comprehensive income (loss) for the period 53 (164) -132% Earnings (loss) per share Basic earnings (loss) per share - (0.02) -100% Management’s Discussion and Analysis (MD&A) For Q3/2017 19 Table 5: Condensed

% (0%) Consolidated Earnings (THB mn) 4Q16 3Q17 4Q17 FY2016 FY2017 Central Pattana Public Company Limited Management’s Discussion and Analysis (MD&A) 10 / 12 Capital Structure In 2017, weighted average

revenue from sales and lower cost of sales comparing to 2016. The consolidated net profit margin in 2017 was 10.33% of net sales, improved from 9.85% in 2016. Earnings Before Interest, Tax, Depreciation and

26. กำไรสะสม (Retained earnings (deficits) ) 26.1 จัดสรรแล้ว (Appropriated) 26.1.1 สำรองตามกฎหมาย (Legal reserve) หมายถึง สำรองที่กันไว้จากกำไรสุทธิประจำปีตามประมวลกฎหมายแพ่งและพาณิชย์ และพระราชบัญญัติ

Shareholders Unit : Million Baht LIABILITIES AND SHAREHOLDERS’ EQUITY (CONTINUED) 2018 % 2017 % 2016 % RETAINED EARNINGS Appropriated Legal reserve 12.00 0.17 12.00 0.17 12.00 0.18 General reserve 389.93 5.40

to Baht 26,945 million as of March 31, 2018, primarily due to an increase in retained earnings during the period.  As a result of the foregoing, net interest-bearing debt to equity ratio reduced from

December 31, 2017 to Baht 25,904 million as of June 30, 2018, primarily due to an increase in retained earnings during the period.  As a result of the foregoing, net interest-bearing debt to equity ratio

759 (6%) Net profit 2,483 2,822 2,935 18% 4% 5,259 5,758 9% Excluding non-recurring items 2,483 2,822 2,935 18% 4% 5,259 5,758 9% Earnings per basic share (THB) 0.55 0.63 0.65 18% 4% 1.17 1.28 9

696,157.30 2,388.5 Equity Shares 1,048,056.8 3,595.9 385,896.80 1,324.0 232,000.00 796.0 Retained Earnings 114,143.9 391.6 158,649.80 544.3 15,439.90 53.0 Total Shareholders’ Equity 1,162,200.7 3,987.5

% 51.4% 58.9% Remark: * EBITDA = Earnings before Interest, Taxes, Depreciation and Amortization - Non-operating income / (expense) ** Normalized net profit = Net profit – Unrealized gain / (loss) from FX