94.77 182.18 91.48 (177.04) (49.28) Other income/1 19.78 5.23 16.95 8.52 (2.83) (14.31) Total revenue 379.00 100.00 199.13 100.00 (179.87) (47.46) Notes: /1 Other income comprises mainly of interest

2018 by 4 million Baht, interior service income of 21.34 million Baht, other income of 8.20 million Baht and interest income 2.64 million Baht. In 2Q 2019 the Company does not recognize revenue from the

. While the others income in Q2/2018 and in the first six months of 2018 were of Bt13.4 million and Bt24.9 million which declined by 19.8%(y-o-y) and 29.9% (y-o-y) respectively due to Interest income from

. While the others income in Q2/2018 and in the first six months of 2018 were of Bt13.4 million and Bt24.9 million which declined by 19.8%(y-o-y) and 29.9% (y-o-y) respectively due to Interest income from

before finance cost and income tax expenses 179.38 23.3% 179.71 21.3% 187.63 22.1% 4.4% 4.6% Bank Charge (6.24) -0.8% (6.30) -0.8% (5.09) -0.6% -19.2% -18.4% Interest Expenses (7.48) -1.0% (10.64) -1.3

before finance cost and income tax expenses 179.38 23.3% 179.71 21.3% 187.63 22.1% 4.4% 4.6% Bank Charge (6.24) -0.8% (6.30) -0.8% (5.09) -0.6% -19.2% -18.4% Interest Expenses (7.48) -1.0% (10.64) -1.3

% 14.1% Net profit (exc. Minority Interest) 60 62 68 9.2% 13.5% Gross profit margin 59.5% 63.3% 44.3% EBITDA margin 41.3% 40.2% 26.9% NPAT margin (from financial statement) 24.9% 22.0% 15.7% NPAT margin

Other Revenue. 4 Other Incomes mainly consists of Interest Income from Loans to GHECO-One and Dividends Received from Investments in Glow IPP. 5 Normalized Profit attributable to Owners of the Parent

Bt2,716.0 million. While the others income in Q3/2018 was Bt11.6 million which increased by 9.4%(y-o-y) whereas the nine months of 2018 was Bt36.4 million which declined by 21.2% (y-o-y) due to the interest

time since 2016  Media operation in Indonesia reached profitability since its commercialisation in April 2019  Net profit excluding minority interest was THB 42mn KEY BUSINESS UPDATE THAILAND