Current Assets 34,905 12% 37,623 13% Debt Service Coverage Ratio (times) 4.5 4.2 4.2 Spectrum license 111,749 38% 107,447 37% Return on Equity 62% 53% 51% Network and PPE 130,212 45% 129,253 45% Figures

collection period7 (days) 139 86 Return on equity3 (%) 21.9% 10.5% Payable days (days) 157 134 Efficiency Ratios Leverage Ratios Return on assets4 (%) 15.0% 9.1% Liability to Equity (times) 0.5 0.6 Return on

ล้านบาท หรือร้อยละ 0.87 เนื่องจากอตัราก าไรขัน้ต้นเพิ่มขึน้ร้อยละ 3.23 แตม่ีคา่ใช้จ่ายการขายและบริหารเพิ่มขึน้ ร้อยละ 3.59 ประสิทธิภาพในการท าก าไร : ผลตอบแทนต่อส่วนของผู้ถือหุ้น (%) (Return on Equity

(times) 4.9 4.1 Net profit (excl. NCI) (%) 24.6% 20.7% Average collection period (days) 74.6 88.4 Return on equity (%) 40.3% 26.9% Payable days (days) 100.8 97.6 Efficiency Ratios Leverage Ratios Return on

current market price taken into consideration of the value of consideration paid from the feasibility study. It has been expected to receive the internal rate of return of the project (Project IRR) of not

to receive the internal rate of return of the project (Project IRR) of not lower than 10.43 percent per year with the payback period not exceed 10 years, and the internal rate of return on equity

MI) 2 (%) 25.6% 22.3% Average collection period7 (days) 80 58 Return on equity3 (%) 11.8% 20.1% Payable days (days) 98 143 Efficiency Ratios Leverage Ratios Return on assets4 (%) 9.8% 16.7% Liability

) 1.2 4.5 Cash-to-net profit (%) 82.8% 90.5% Account receivable turnover (times) 4.1 4.2 Net profit (excl. NCI) (%) 20.0% 23.2% Average collection period (days) 88.4 86.8 Return on equity (%) 35.4% 13.5

collection period (days) 88.4 100.7 Return on equity (%) 34.8% 12.4% Payable days (days) 97.6 62.2 Efficiency Ratios Leverage Ratios Return on assets (%) 8.7% 7.0% Liability to equity (times) 0.6 0.3 Return on

return and suitable for the industry, while 3rd party product for distribution amount to THB 234 million, up by THB 29 million or 14% due to greater variety of products. The Group modernize the “Carabao