capital of 23.66 million baht which consist of exercised warrant (FVC-W1) in the amount of 11.89 million baht and from the stock dividend payment of 11.77 million baht and retained earnings decreased from

34,251 Warrants 14 14 Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings (deficit) Appropriated: Legal reserve 764 764

48,776 Issued and paid-up share capital 34,251 34,251 Warrants 14 14 Additional (Discount) paid in capital: - - Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings

48,776 48,776 Issued and paid-up share capital 34,251 34,251 Warrants 14 14 Additional (Discount) paid in capital: Share discount (10,163) (10,163) Premium on capital reduction 206 206 Retained earnings

earnings of THB 13mn. 2,176 2,421 1,991 2,340 31 Dec 2018 30 Jun 2019 47.8% Non-current assets 50.9% 52.2% 4,762 0 2,746 3,052 93 129 1,328 1,581 31 Dec 2018 30 Jun 2019 Current liabilities Current assets

206,307 0% Retained earnings (deficit) Appropriated: Legal reserve 763,977 763,977 0% Unappropriated (25,504,986) (24,899,544) 2% Equity attributable to owners of the Company (433,023) 172,419 (351%) Non

disposed in late 2017. However, the revenue of Hotel Management was improved. Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) was THB 144 million, representing 131.4% growth yoy

revenue decreased by 5.3% from 3Q17 due to a decrease in revenue from Education Business and revenue recognition from leased right assignment in the same period last year. Earnings before Interest, Taxes

Lock Downs in other major businesses. It can generate earnings to remain profitable in both the mobile distribution business, personal loan business and real estate development business. The details of

spectrum licenses were made in 1Q21. Other 10,306 2.9% 6,708 1.8% Total Liabilities 274,481 78% 292,076 80% Retained earnings 51,382 15% 47,084 13% Credit Rating Others 24,307 6.9% 24,573 6.8% Fitch National