equity method (1,082) 52 N/A 157 N/A Profit (loss) before income tax expense (5,852) 903 -748% 363 N/A Tax income (expense) 1,536 (36) N/A 32 N/A Profit (loss) for the period (4,316) 867 -598% 395 N/A
) 316% Profit before FX and extraordinary items 1,283 2,293 2,755 115% 20% 4,374 6,735 54% Net foreign exchange gain (loss)2 17 (5) 21 25% (515%) 207 (13) (106%) Net profit 1,300 2,288 2,776 114% 21
(48.3)% (40.1)% 21,965 22,370 (1.8)% Operating profit before tax 9,965 11,353 11,038 (12.2)% (9.7)% 44,271 41,150 7.6% Income tax expenses 1,767 2,224 2,457 (20.5)% (28.1)% 8,554 7,832 9.2% Net profit
% Operating profit before tax 11,393 12,179 9,965 (6.5)% 14.3% 46,432 44,271 4.9% Income tax expenses 3,290 2,639 1,767 24.7% 86.2% 10,219 8,554 19.5% Net profit 8,103 9,540 8,198 (15.1)% (1.2)% 36,213 35,717
of associates and joint ventures 89 111 110 (1%) 24% 175 221 26% Income tax expenses (69) (47) (63) 34% (9%) (95) (110) 16% Profit before FX & extraordinary items 705 764 861 13% 22% 1,611 1,624 1% Net
% 22,370 15,728 42.2% Operating profit before tax 11,038 10,279 10,802 7.4% 2.2% 41,150 39,625 3.8% Income tax expenses 2,457 2,037 2,469 20.6% (0.5)% 7,832 7,556 3.7% Net profit 8,581 8,242 8,333 4.1% 3.0
) (49) (56%) (40%) (191) (251) 31% Profit before FX & extraordinary items 1,034 1,168 1,055 (10%) 2% 2,658 3,297 24% Net foreign exchange gains (losses) (3) 27 (18) n/a n/a (4) (12) n/a Legal reserved
) (25.72) (403.97) (29.57) Profit before finance costs and income tax expenses 265.52 14.55 323.21 16.68 334.53 17.34 283.88 18.85 206.46 15.11 Finance costs (127.37) (6.98) (89.19) (4.60) (132.51) (6.87
% 8.3% 3.8% 10.4% 7.4% % NNP - Owner of the parent 60.9% 59.1% 57.7% 58.4% 51.4% Remark: * EBITDA = Earnings before Interest, Taxes, Depreciation and Amortization - Non-operating income / (expense
% 7.4% 12.2% 6.7% 8.2% % NNP - Owner of the parent 63.1% 63.6% 64.2% 64.5% 62.9% Remark: * EBITDA = Earnings before Interest, Taxes, Depreciation and Amortization - Non-recurring income / (expense