business combination (22.9) (22.9) - - Total equity 11,992.8 10,793.0 1,199.8 11.1 Analysis of Financial Position 12 Assets Total assets as at 31 December 2020 and 2019 were Baht 16,429.7 million and Baht

Profit to Sales Revenue (%) (8.7) (0.7) 4.5 Return on Total Assets (%) 1.7 3.4 4.1 Return on Equity (%) (0.1) 6.7 3.2 Debt to Equity (x) 0.3 0.3 0.4 Interest Bearing Debt to Equity (x) 0.2 0.2 0.2 Interest

 equipment  erest received  sh decrease  tal  on   th  Dec‐16,  as  ncreasing 2.1%  bilities  were  B ‐bearing debt w 6. Total equity w d  earnings.  Cur BITDA stood at  mained at 3.1% 4Q 11,226   2,963

percent of total shares. As for the period of three months and 1st half year ended 30th Sept 2020, the company and its subsidiaries recognized share of income, by using equity method, of Baht 0.30 million

-current liabilities 0.01 0.00% 0.00 0.00% Total non-current liabilities 52.78 2.79% 43.22 2.04% TOTAL LIABILITIES 314.46 16.59% 483.41 22.82% SHAREHOLDERS’ EQUITY Shareholder equity 383.00 383.00 Registered

1.76% Total non-current liabilities 53.30 2.50% 41.37 1.76% TOTAL LIABILITIES 537.46 25.24% 679.12 28.95% SHAREHOLDERS’ EQUITY Shareholder equity 383.00 383.00 Registered capital Issued and Paid up

) Co.,ltd. by holding 49 percent of total shares. As for the accounting year ended 31st March 2020 and 2019, the company and its subsidiary recognized share of profit by equity method of Baht 1.95

joint venture, by holding 49 percent of total shares. As for the periods of three months and nine months ended 31st Dec 2018, the company and its subsidiaries recognized share of income, by using equity

Legal reserve 73.40 3.16% 72.60 3.20% Un-appropriated 465.87 20.05% 440.35 19.39% Non-controlling interest of a subsidiary 207.75 8.94% 200.42 8.82% Total shareholders’ equity 1,649.69 70.99% 1,616.04

% 72.60 3.20% Un-appropriated 442.29 20.61% 440.35 19.39% Non-controlling interest of a subsidiary 197.37 9.20% 200.42 8.82% Total shareholders’ equity 1,615.73 75.28% 1,616.04 71.15% TOTAL LIABILITIES AND