38.82 30.05 8.77 29.18% Administrative expenses 365.10 100.78 264.32 262.27% Net loss before finance costs and corporate income tax (217.52) 0.77 (218.29) (28,349.35%) Finance costs (12.49) (6.67) (5.82

5.8 184.1 (409.7) Finance cost (59.9) (1.7) (74.2) (3.1) (14.3) 23.9 Profit before income tax expenses 912.3 26.4 823.4 34.2 (88.9) (9.7) Income tax expenses (192.0) (5.6) (147.5) (6.1) 44.5 (23.2

2,283 1,395 544 2,086 2,392 558 -9% 72% 3% Total Expenses 4,221 5,036 19% Profit before tax income 1,272 607 -52% Income tax expenses 255 152 -40% Net profit for the period 987 530 -46% Earning Per Share

1.9 130.5 (188.9) Finance cost (63.5) (1.9) (67.1) (2.0) (3.6) 5.7 Profit before income tax expenses 943.0 28.3 870.8 26.4 (72.2) (7.7) Income tax expenses (205.8) (6.2) ( 163.7 ) (5.0) 42.1 (20.4

% Selling expenses 4.67 9.41 (4.74) (50.37%) . 18.35 (7.84) (42.72%) Administrative expenses 60.28 63.03 (2.75) (4.36%) . 90.46 . .% Net loss before finance costs and corporate income tax (31.32) (23.62

equity method -0.2 0.0% -0.3 -0.1% -0.2 101.9% Profit (loss) before income tax expense -57.5 -8.9% 29.9 4.9% 87.4 - Tax expense (income) -13.3 -2.1% 1.4 0.2% 14.7 - Profit (loss) for the year -44.2 -6.9

Lam, Mr. Yongyot Engchuan and Mr. Suphap Wongchinda Relationship : Buyer is not related parties of NINE Shareholder structure before and after the transaction: Shareholders Existing shareholders New

are Mr. Weng Sam Lam, Mr. Yongyot Engchuan and Mr. Suphap Wongchinda Relationship: Seller is not related parties of NINE Shareholder structure before and after the transaction: Shareholders Existing

(3.87) (10.39%) Other income 1.89 1.20 0.69 57.50% Selling expenses (5.84) (8.94) (3.10) (34.68%) Administrative expenses (32.71) (27.44) 5.27 19.21% Net loss before finance costs and corporate income tax

shall be as below: 3 The shareholding structure before IPO The shareholding structure after IPO The Transaction is classified as an asset disposal transaction under the Acquisition and Disposition