tariff and Ft 816.7 821.3 774.5 (5.7%) (5.2%) 2,314.6 2,402.5 3.8% FiT Premium 20.7 19.1 15.0 (21.5%) (27.5%) 68.6 53.7 (21.7%) Sales of electricity to Industrial Users (IU) 6.2 6.8 8.3 22.1% 33.9% 19.1

and Ft 774.5 793.1 895.9 13.0% 15.7% 2,402.5 2,540.2 5.7% FiT Premium 15.0 13.9 12.9 (7.2%) (14.0%) 53.7 41.4 (22.9%) Sales of electricity to Industrial Users (IU) 8.3 7.4 7.0 (5.4%) (15.7%) 21.9 23.7

and Ft 727.0 806.7 79.7 11.0% FiT Premium 33.2 19.6 (13.6) (41.0%) Sales of electricity to Industrial Users (IU) 6.9 6.8 (0.1) (1.4%) Sales from Biomass Power Plants 767.1 833.1 66.0 8.6% Revenue from

of electricity - FiT, Base tariff and Ft 851.2 788.3 (62.9) (7.4%) FiT Premium 14.6 10.1 (4.5) (30.8%) Sales of electricity to Industrial Users (IU) 9.3 8.2 (1.1) (11.8%) Sales from Biomass Power

this quarter. Total equity was THB 2,773mn, which rose by THB 1,270mn or 84.6%. This was attributed to an increase in premium on shares of THB 1,307mn which was from the RO of 688 million shares

) trade and other payables of THB 256mn and 3) long term loans of THB 30mn. Total equity was THB 2,875mn rose by THB 116mn or 4.2%. This was attributed to an increase in premium on shares of THB 308mn which

liabilities 490.19 501.33 (11.14) (2.22%) Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common

Earth Power (Thailand) Company Limited Baht 316.98 million. 4 2. Total Liabilities and Shareholder’s Equity Statement of Financial Position December 31, 2017 December 31, 2016 Increased / (Decreased

51.7 million as the joint venture that the Company holds 33.37 percent of total shares for biomass power plant business. 2. Total Liabilities and Shareholder’s Equity Statement of Financial Position

2017 which mainly came form share premium increased from the last exercise of JMT warrant during the late of second quarter of 2018. The Company’s Debt to Equity Ratio is 1.21 times and the Interest