Million Baht, accounting for 27.91% from last year because the impairment of gas depot and related assets in LPG trading business amounting of 22.48 Million Baht. Moreover, the Group has reclassified cost

proceeds from Rights Offering (“RO”) of THB 1,376mn. ASSETS ASSETS BREAKDOWN 31 DECEMBER 2017 30 SEPTEMBER 2018 (THB mn) % out of total assets (THB mn) % out of total assets Cash and cash equivalents and

premium single home project on Rama 3 road. The selling price is 18-60 million THB and the project was launched on 14th July 2018. The Company has already achieved the sales volume of 1,600 million THB

Company Limited (SAFE) as the joint venture of the Company arranged the measurement of fair values of identifiable assets and liabilities at the acquisition date of three subsidiaries of such joint venture

2017. The increased mainly came from loss on disposals of fixed assets in the amount of 1.35 million baht. While other administrative expenses such as depreciation expenses of 2nd Factory is lower in

THB 0.8 Mn. This was mostly due to the loss from recently acquired Thai food business “Tummour” and premium Japanese food brand “Sushi Cyu”. Net Profit The net profit decreased from THB 89.6 Mn in 2016

of THB 712 mil. against THB 1,835 mil. when compared to end of 2017 as resulting from 1. THB 60 mil. increase in ordinary shares by Right Offering 2. THB 540 mil. increase in share premium of ordinary

223.08 252.94 210.92 184.01 Inventories 17.38 17.93 51.48 52.52 Current Assets 470.20 515.60 543.95 528.00 PP&E Net 5,367.30 5,806.48 6,892.81 7,394.91 Non-Current Assets 6,096.39 6,565.93 8,331.14

Equivalents 36.96 41.55 118.50 39.61 A/R Net 128.73 146.71 119.53 119.29 Inventories 573.65 674.37 638.73 586.86 Current Assets 1,632.15 1,472.91 1,302.82 1,123.86 PP&E Net 41.35 52.81 63.62 73.57 Non-Current

11.47 31.07 4.03 4.71 Inventories 52.17 - - - Current Assets 611.53 120.99 85.81 95.66 PP&E Net 1,031.42 1,400.01 1,312.89 1,592.94 Non-Current Assets 1,228.51 1,424.99 1,559.66 1,638.76 Total Assets