% Other liabilities 3,542 2,938 21% Total liabilities 158,896 166,566 (5)% Shareholder's equity Share capital 5,245 4,814 9% Share premium 44,829 29,775 51% Retained earnings & Reserves 43,681 39,592 10
29,777 29,775 0% Retained earnings & Reserves 43,322 39,592 9% Total equity attributable to shareholders 77,914 74,181 5% Subordinated perpetual debentures 14,874 14,874 (0)% Total equity attributable to
163,372 166,566 (2)% Shareholder's equity Share capital 5,245 4,814 9% Share premium 44,848 29,775 51% Retained earnings & Reserves 52,094 39,592 32% Total equity attributable to shareholders 102,188 74,181
163,372 166,566 (2)% Shareholder's equity Share capital 5,245 4,814 9% Share premium 44,848 29,775 51% Retained earnings & Reserves 52,094 39,592 32% Total equity attributable to shareholders 102,188 74,181
- Retained earnings & Reserves 63,592 64,018 (1)% Total equity attributable to shareholders 129,538 129,964 (0)% Subordinated perpetual debentures 14,874 14,874 0% Total equity attributable to equity holders
debt to equity (times) 0.65 0.60 Debts with fixed interest % 55% 49% Credit Rating by TRIS AA- AA- 1 Net debt after debt for capex and investments in progress that are not generating revenue and earnings
earnings & Reserves 61,674 52,094 18% Total equity attributable to shareholders 124,766 102,188 22% Subordinated perpetual debentures 14,874 14,874 0% Total equity attributable to equity holders 139,640
% Share premium 60,331 44,848 35% Retained earnings & Reserves 63,358 52,094 22% Total equity attributable to shareholders 129,304 102,188 27% Subordinated perpetual debentures 14,874 14,874 0% Total equity
debt to equity (times) 1.17 1.24 Debts with fixed interest % 67% 70% Credit Rating by TRIS AA- AA- 1 Net debt after debt for capex and investments in progress that are not generating revenue and earnings
- Treasury stocks (58.3) - n.a. Other components of shareholders' equity 20,180.7 16,445.4 3,735.4 Retained earnings 482.0 448.2 33.8 Total shareholders’ equity 32,090.9 28,385.6 3,705.3 As of 30 September