Company, wishes to raise funds through an increase of its registered capital and offer such newly issued ordinary shares to the public by an initial public offering (the “IPO”) and subsequently list its
expected to be within January 2018. The capital structure of CVHLUX in terms of equity and shareholders loans is preliminarily set out below. - Translation - Enclosure 1 Value in Thai Baht (THB) as converted
from 51.0% to approximately 84.3% of shares after the transaction is settled which is expected to be within January 2018. The capital structure of CVHLUX in terms of equity and shareholders loans is
if operates under the Company. Accordingly, the Company can recognize the true business value of CCPT-KY in terms of fair value and in terms of capital gains in case of divestment of its equity portion
Acquisition of Assets and the Connected Transaction 2. Information Memorandum regarding the offering of the newly issued ordinary shares to specific investors (Private Placement) 3. Capital Increase Report Form
and paid-up capital 20.00 161.10 Retained earnings 43.53 350.63 Total shareholders’ equity 63.53 511.72 13 3) FKRMM’s financial highlights (Income Statement) for the separated financial statement of
- - - Shareholders' Equity (90,112,224.03) (92,947,810.91) 98,936,315.96 Net profit (2,835,586.88) (2,866,094.39) (69,573.42) (4) World Dental Hospital Company Limited Registered capital: 150,000,000 baht Nature of
liabilities 20.81 167.62 Non-current liabilities 0.17 1.37 Total liabilities 20.98 168.99 Issued and paid-up capital 20.00 161.10 Retained earnings 43.53 350.63 Total shareholders’ equity 63.53 511.72 3
1,122.74 1,024.78 97.95 9.56% Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64
assets 4,446.89 6,529.01 Total liabilities 4,058.16 3,116.90 Shareholders’ equity 388.73 3,412.11 Paid-up capital 515.00 1,850.00 Total revenue 0.02 75.55 Net profit (126.27) (77.25) Remarks: 1. As of 31