58,282.67 Unit : Million Baht Statement of Comprehensive Income Year 2017 Profit Attributable to Owner of the Parent - As Previously Reported 6,106.70 Finance Costs (Increase) / Decrease (84.75) Share of
income 7,812 5,611 6,213 26% 24,839 20,764 20% Share of profit/(loss) from JV (42) (45) 146 (129)% (160) (1) 22,634% Extraordinary income/ (expenses) 3 (194) 5,691 (27) 624% 4,037 3,036 33% Net interest
) (105) (3) (0) 1 (33) Share of Profit/(Loss) from investment 16 0 27 1 (11) (41) 1 0 15 1,500 Income Tax Expenses (3) (0) - - (3) n.a. (4) (0) 1 (25) Net Profit bef extra items (36) (1) 67 2 (103) (154
(82%) 14,625 34,703 (58%) Share of profit/(loss) from JV (5) (5) 479 (101%) (68) 599 (111%) Extraordinary income/ (expenses)3 (218) (193) (243) (11%) 948 5,787 (84%) Net interest (1,307) (1,494) (1,036
% (25)% Depreciation and amortization 5,228 4,880 4,309 7% 21% Operating income 1,203 1,185 4,306 1% (72)% Share of profit/(loss) from JV 66 15 (5) 339% - Extraordinary income/ (expenses)3 14 1,630 (193
% Foreign exchange gain (loss) (362) 74 99 (588)% (466)% EBITDA 6,066 5,486 8,393 11% (28)% Depreciation and amortization 4,880 4,464 3,986 9% 22% Operating income 1,185 1,022 4,407 16% (73)% Share of profit
Development) million baht 6,976 7,319 6,599 Operating expenses to sales (%) 14.16% 15.61% 14.06% Operating profit margin (%) 11.31% 10.87% 13.23% Other income to total revenues (%) 2.22% 1.60% 2.20% Net profit
share during the first 3 months of this year (Source: Ministry of Tourism and Sports). In the first quarter of year 2019, the Company has increased flight frequencies in Bangkok-Danang route to 14 flights
profit margin decreased to 25.2% due to the lower revenue base. Share of loss from investments in JVs and Associates was THB 22mn owing to the performance of Master Ad Public Company Limited as its