384 339 13 Selling and Administrative Expenses 60 70 (14) Share of profit (loss) from investments 3 (1) 400 in associates and joint ventures Financial Cost 7 7 - Net Profit 26 45 (42) - 2 - Total

20230 Tel. 66-38 480-020-1 FAX. 66-38 480-080 2. Loss arising from change in fair value of biological assets 0.69 Million Baht increase from the same period last year by 0.52 Million Baht or 325.47

THB) 1,927 3,044 6) EBITDA to Total Assets (%) 1.84 3.01 7) Debt to Equity Ratio (Times) 0.78 0.66 8) Debt Service Coverage Ratio (Times) 4.12 0.75 9) Book Value per Share (THB) 40.77 41.11 * Not

, however, the subsidiaries have not yet started their operations. (8) Share of profit (loss) from investment in associated company and joint ventures In 2017 , the Company recognized the loss sharing from

same period of the previous year. After Revision -Translation- 2 Statement of financial position as of 30 June 2017 and 31 December 2016 Total assets The total assets of the Company increases 2,428.98

2017 and 31 December 2016 Total assets The total assets of the Company increases 1,900.34 million THB or 10.24% i.e. from 18,557.92 million THB to 20,458.26 million THB. It is mainly because the value of

decrease of share of loss from investment in associates whereas the gross profit and profit of the period from furniture business could still growing 10 percent and 17 percent respectively. Financial

13.67% less than those of the previous year respectively. Statement of Financial Position as of 31st December 2017 and 2016 Total Assets The total assets of the Company increased 2,448.81 million THB or

an offering price of THB 2.00 per share, to the existing shareholders at a ratio of 5 existing ordinary shares for 1 newly issued ordinary shares. The Company has already used the proceeds from the RO

receivables 818 731 +12% Inventories 968 812 +19% Other current assets 190 96 +98% Total current assets 2,013 1,731 +16% Property, plant and equipment 2,005 1,781 +13% Investments in joint venture 4 5 -27