% 1,169,345 19% 1,169,694 16% 1,169,694 18% Warrants 11,726 0% 14,511 0% 25,057 0% 29,627 0% Other components of equity 24,844 0% (4,250) 0% (4,232) 0% (4) 0% Retained earnings (Deficit) - 0% - 0% - 0% - 0

นิได้ 35.76 28.79 6.97 24% ค่าใช้จ่ายทางการเงนิ -5.22 -0.73 4.49 611% ค่าใช้จ่ายภาษีเงนิได้ -5.80 -4.89 0.91 19% ก าไรส าหรบังวด 24.74 23.17 1.57 7% Earnings per share (บาท) 0.08 0.08 0.00 0% FY 2561

จ่ายทางการเงนิ -5.95 -0.92 5.03 548% ค่าใช้จ่ายภาษีเงนิได้ -2.67 -0.94 1.73 185% ก าไรส าหรบังวด 13.66 10.49 3.17 30% Earnings per share (บาท) 0.05 0.03 0.02 59% FY 2561 FY 2560 YoY change YoY % change

shares with a par value of 100 Baht per share 4.86 4.86 Issued and paid-up capital - -  48,571 ordinary shares with a par value of 100 baht per share 4.86 4.86 Retained earnings (Deficit) (11.64) (9.31

0.18 3% ค่าใช้จ่ายภาษีเงนิได้ -1.19 -2.37 -1.18 -50% ก าไรส าหรบังวด -1.68 14.96 -16.64 -111% Earnings per share (บาท) -0.01 0.05 -0.06 -111% FY 2562 FY 2561 YoY change YoY % change หน่วย: ลา้นบาท รายได้

Total liabilities 7,743.2 8,315.1 (571.9) (6.9) Issued and paid-up share capital 4,579.0 4,579.0 - - Retained earnings - unappropriated 1,585.5 1,015.5 570.0 56.1 Deficit (22.9) (22.9) - - Total equity

% -2.1% - Basic earnings per share (Baht/share) 0.03 0.06 0.05 0.07 (0.03) (56.8) Net profit margin 3.1% 6.6% 5.8% 7.4% -3.5% - Page 2 of 11  Sales and service income Table 2 : Sales by Product Type for

% as compared to the previous year. This was due to the lower earnings before tax. Table 2: Financial Summary for the 1st half of the year 2020 and 2019 Unit: Million Baht H1’2020 H1’2019 Increase

Operation Date EBITDA Earnings before Interest, Tax, Depreciation and Amortization FX Foreign Exchange Rate IPP Independent Power Producer PPA Power Purchase Agreement SPP Small Power Producer Projects

, plant and equipment (1,132) Increase in deferred tax assets (1,094,526) Decrease in accrued expenses 7,484 Decrease in retained earnings 30,557 Weighted-average incremental borrowing rate (% per annum