net profit of Baht 223.32 million, ordinary share premium of Baht 939.87 million and new share issuance for capital increase of Baht 55 million, net of interim dividend payment of Baht 226.00 million

THB 19,029 million, equivalent by 46.5% . The increase was primarily Central Retail Corporation Public Company Limited Management discussion and analysis /Page 9 due to IPO, an increase of share capital

THB 60,716 million and THB 40 ,959 million, respectively, which is an increase THB 19,757 million, equivalent by 48.2% . The increase was primarily due to IPO, an increase of share capital THB 1,331

increase After capital increase Number of share (shares) Shareholding proportion (%) Number of share (shares) Shareholding proportion (%) FVC 280,000 70.0 428,626 77.3 Other Shareholders 120,000 30.0 125,691

Hero Experience under which there will be the increase in the registered capital of Hero Experience, equivalent to 30 percent of the registered capital of Hero Experience, at the price per share of up to

Experience under which there will be the increase in the registered capital of Hero Experience, equivalent to 30 percent of the registered capital of Hero Experience, at the price per share of up to Baht

are as follows: 1. The subscription of newly issued shares of Hero Experience will increase from 805,264 shares, or 30 percent of registered capital of the company, at Baht 335.29377 per share for the

1,622.8 1,651.1 (28.3) (1.7) Total shareholders’ equity 3,914.7 3,737.7 177.0 4.7 The issued and fully paid-up capital increased by 100.3 million baht or 7.5% and the share premium increased by 100.2

(3.53) (3.16) 0.37 11.71% Share of profit (loss) of associates (0.35) - - 100.00% 6 Profit before income tax 36.47 15.30 21.17 138.37% Income tax (9.07) (5.04) 4.03 79.96% Profit for the period 27.40

1,024.78 659.12 365.66 55.48% Shareholders’ equity Issued and paid-up 400.00 400.00 - 0.00% Premium on paid-up capital 305.53 305.53 - 0.00% Share surplus from business combination under common control 20.64