distribution expenses (84) (68) (19%) (329) (251) (24%) Administrative expenses (38) (39) 3% (162) (148) (9%) Finance Income 0 0 n/a 3 1 (67%) Finance Cost 0 (3) n/a 0 (11) n/a Profit before income tax expenses
company performance whereas in Q3-2021 and Q4-2020 have never recorded such loss before. Finance Income Finance Income in Q4-2021 decreased from Q4-2020, representing a decrease of 25.5 MB or 98.8% because
) (135) (9%) Finance Cost (3) (2) (33%) (10) (11) 10% Profit (Loss) before Income Tax Expenses 20 16 (20%) 64 4 (94%) Tax Expenses (3) (3) 0% (9) 0 (100%) Net Profit (Loss) for the Company 17 13 (24%) 55 4
2 3 50% Selling and Distribution Expenses (57) (62) 9% Administrative Expenses (33) (40) 21% Finance Cost (3) (2) (33%) Profit (Loss) before Income Tax Expenses 14 19 36% Tax Expenses (2) (4) 100% Net
% (65) (76) 17% Finance Cost1 (2) (2) - (5) (4) (20%) Profit (Loss) before Income Tax Expenses (9) 42 567% 4 61 1,425% Tax Expenses (2) (8) 500% 0 12 N/A Net Profit (Loss) for the Company (7) 34 586% 4 49
) (43) 43% (95) (120) 26% Finance Cost1 (3) (2) (33%) (8) (6) (25%) Profit (Loss) before Income Tax Expenses (17) 42 347% (13) 102 885% Tax Expenses 4 (8) 300% 4 (20) 600% Net Profit (Loss) for the
% Administrative Expenses (40) (45) 13% (135) (165) 22% Finance Cost1 (2) - (200%) (11) (6) (45%) Profit (Loss) before Income Tax Expenses 16 45 181% 4 147 3,575% Tax Expenses (3) (9) 200% - (29) N/A Net Profit
Expenses (62) (83) 34% Administrative Expenses (40) (46) 15% Finance Cost (2) (1) (50%) Profit (Loss) before Income Tax Expenses 19 43 126% Tax Expenses (4) (9) 125% Net Profit (Loss) for the Company 15 34
) (25%) Profit (Loss) before Income Tax Expenses 42 54 29% 61 96 57% Tax Expenses (8) (11) 38% (12) (19) 58% Net Profit (Loss) for the Company 34 43 26% 49 77 57% A n a l y s i s o f S t a t e m e n t o f