other 22.11 - n.a. comprehensive income resulting from change in status of investments Finance Cost 26.09 20.73 26 Profit (loss) before income tax expenses 22.42 223.08 (90) Income tax expenses (3.67

period 30.3 10.2 198.4% Net Profit 11.2% 4.5% EBITDA (MB) 48.5 22.4 117.0% EBITDA (%) 18.0% 9.9% Earnings per share (Baht) 0.06 0.02 200.0% Remark : EBITDA = Profit before finance costs, income tax

of profit (loss) from investment in joint venture - 0.00% 355 0.05% (355) 100.00% Finance cost (15,208) 1.33% (15,240) 2.00% 32 0.21% Profit (Loss) before income tax income (expenses) 96,097 8.43

% resulting from rescheduling of production and delivery plan by major customer and condition to sorting tower before delivery in some projects cause additional labor and operating cost. However, those projects

production and delivery plan by major customer and condition to sorting tower before delivery in some projects cause additional labor and operating cost. However, those projects will all be delivered within

Costs 0.22 0.22 0.10 0.12 Share of profit (loss) of associates 0.05 0.05 (0.06) (0.07) Profit Before Income Tax Expenses 18.90 19.19 1.88 2.20 Income Tax Expense 4.17 4.22 0.68 0.80 Net Profit for the

, in Q1/2020, the Group had expenses for the cost of services and administrative expenses totaling Bt592.6 million, an increase of Bt56.6 million or 10.6%(y-o-y) and operating profit before finance costs

. Receive WICE Logistics (Shenzhen) Co., Ltd. Expenses which is the same proportion that is not different from before. In which administrative expenses compared to income are approximately 10% -11% The

gain (loss) on revaluation of investment (41.91) (12.27%) - 0.00% (41.91) 0.00% Earning before tax 19.51 5.71% 42.67 35.52% (23.16) (54.28%) Income tax expenses (7.52) (2.20%) 1.27 1.06% (8.79) (692.13

operating income less total interest income and further divided by the sum of (i) – (vi). 3 Operating profit margin is calculated from operating profits before income tax expenses less interest income on