Pink Line Project Technology Monorail Route Khae Rai-Min Buri Ownership 10% Contract Term 30 years COD 2022 Progress Civil Works = 60.31% Railway System = 53.91% MRT Yellow Line Project Technology

: Calculation Criteria Calculation Formula Transaction Value 1. Net Tangible Assets (NTA) Unable to calculate since NTA of GNET is negative. 2. Net after-tax profit from the normal course of business operation

Basis for Calculation Formula Transaction Size 1. NTA Basis N/A (NTA of BBB is negative) N/A 2. Net Profit Basis N/A (as NMG incurs loss) N/A 3. Total Consideration Basis Total consideration (59.10+763

, as described hereinafter, there shall be no negative impact to the returns or benefits, which the warrant holders or warrant substitute holders shall receive once they exercise their rights. 1. The

, there shall be no negative impact to the returns or benefits, which the warrant holders or warrant substitute holders shall receive once they exercise their rights. 1. The exercise price shall be adjusted

the Company and NINE for 9-month period as of 30 September 2018, the details are as follows: 1. Net Tangible Asset Criteria Cannot be calculated since the tangible asset of the Company is negative. 2

as follows: 1. Net Tangible Asset Criteria Cannot be calculated since the tangible asset of the Company is negative. 2. Net Profits from Normal Operation Criteria Cannot be calculated since the net

asset of the Company is negative. 2. Net Operating Profits Criteria Cannot be calculated since the net profit of the Company is negative. 3. Total Value of Consideration Criteria Total value of

% y-on-y primarily due to 1) net negative impacts of Baht 111 millions from external factors [consisting of 1.1) Baht 71 million from a 9.4% y-on-y increase of gas cost per unit but a 0.9% increase in

assigned by the trustee with a scope of authority, duty and responsibility as stated in the trust instrument, as well as the appointment contract of the REIT manager and other agreements between the REIT