March 2019 was THB 28,855mn, a decrease of 1% or THB 292mn from 31 December 2018. The key drivers were from deficit. To comply with the requirements of TFRS 5 (revised 2018) “Non-current Assets Held for

solution projects, Bangpakong pumping project and Tubma reservoir project; after depreciation and amortization of the completed projects. - Other Non-current assets were 939.63 million Baht, rose by 597.05

increase and debenture issuance result in an appropriate capital structure and financial ratio that could be fairly to peers comparison in the same industry as well as support the investment in current and

1.7% Current Ratio (times) 0.5 0.4 0.4 Others 3,433 1.2% 4,411 1.5% Interest Coverage (times) 11 15 13 Current Assets 34,905 12% 47,142 16% Debt Service Coverage Ratio (times) 2.9 4.1 2.2 Spectrum

) 0.4 0.5 0.4 Others 3,418 1.2% 2,692 0.9% Interest Coverage (times) 13 13 13 Current Assets 34,841 12% 33,069 11% Debt Service Coverage Ratio (times) 2.7 4.4 2.6 Spectrum license 107,524 38% 113,936 39

% 2,472 0.9% Interest Coverage (times) 14 13 13 Current Assets 34,841 12% 34,017 12% Debt Service Coverage Ratio (times) 7.3 4.4 17 Spectrum license 107,524 38% 105,587 37% Return on Equity 75% 65% 65

Net Income, the net profit attribute to the company that excludes the “fair value of intangible asset from the acquisition of GLOW”, the assessment of the fair value of net assets and allocation of

investment 2,963 1.1% 2,768 1.0% Trade receivable 11,377 4.1% 11,466 4.1% Inventories 3,085 1.1% 4,442 1.6% Others 3,248 1.2% 3,230 1.2% Current Assets 31,899 12% 31,987 11% Spectrum license 115,378 42

) 0.49 0.47 0.42 Others 3,248 1.2% 2,857 1.0% Interest Coverage (times) 16 13 13 Current Assets 31,899 12% 30,260 11% Debt Service Coverage Ratio (times) 1.7 3.4 2.7 Spectrum license 115,378 42% 109,503 39

Current Assets 34,905 12% 37,623 13% Debt Service Coverage Ratio (times) 4.5 4.2 4.2 Spectrum license 111,749 38% 107,447 37% Return on Equity 62% 53% 51% Network and PPE 130,212 45% 129,253 45% Figures