) Other income In 2017, the Company and its subsidiaries had dividend income with amount of Baht 2.40 million and gain the profit from disposition of the common shares which was Baht 42 million. In addition
) Financial costs 0.02 0.01 0.01 dt -6t 0.02 0.01 0.01 87.87 Total Expenses 5l 82 35.91 1.91 5.29 2a EO 36.24 1.34 3.70 Profit before share loss from investment in joint venture and income tax 2.83 4.74 (1 .91
sales 316.5 349.1 -9.3% 348.0 -9.0% Gross profit 355.9 421.0 -15.5% 455.2 -21.8% % 52.9% 54.7% 56.7% Other Income 9.1 4.3 110.6% 1.0 772.0% Total Revenue 681.6 774.5 -12.0% 804.3 -15.3% Selling and
loss from investment in joint venture and income tax 2.87 2.76 1.46 2.70 {1.24) (45.e3) Share of loss from investment in joint venture 0.00 1.06 0.00 0.00 0.00 N/A Profit before income tax 2.87 3.82 1.46
% 4,464 4,275 4,169 7% Operating income 11,879 32,860 (64)% 1,022 2,144 3,768 (73)% Share of profit/(loss) from JV 5 586 (99)% 16 (5) (57) (127)% Extraordinary income/ (expenses)3 (1,013) 684 (248)% (1,372
progress of 29.5% and 5.0% respectively. Both have the scheduled COD by June 2019. B.GRIMM POWER PUBLIC COMPANY LIMITED Management’s Discussion and Analysis KEY FINANCIAL HIGHLIGHT Sales and Service Income
financial instrument is recognized in other comprehensive income. Any ineffective portion is recognized immediately in profit or loss. The consolidated statement of financial position as at 31 December 2017
(5%) 5% 8,405 11,014 30% Selling and administrative expenses (606) (418) (437) (28%) 4% (975) (855) (12%) Other operating income 3 5 5 84% 0% 5 10 87% EBITDA 5,324 4,951 5,218 (2%) 5% 7,436 10,169 37
has fully - paid of 10 Baht per share, totally in 1,000,000 Baht. Registering capital increase on September 18, 2017 in 12,900,000 shares a price at 10 Baht per share paid – up of 7.80038 Baht
) -13.0% EBITDA 131.6 251.0 -47.6% 319.5 -58.8% Finance cost (193.6) (189.2) 2.3% (111.0) 74.4% Share of profit/loss from JVs/associates (equity income) (22.5) 8.3 -369.7% 37.9 -159.3% Reported Net Profit