49.34 17.69% Finance cost 49.11 68.10 18.99 38.67% Income tax expenses 48.04 57.52 9.48 19.73% Net profit 181.71 202.58 20.87 11.49% Net profit ratio (ROS) 17.16% 15.74% Earnings per share (Baht) 0.34

) Other Income 13 0 10 0 11 0 (2) (14) 1 15 26 0 21 0 (5) EBITDA 436 9 312 7 228 5 (208) (48) (84) (27) 843 9 540 6 (303) Depreciation and Amortization (137) (3) (138) (3) (141) (3) (4) 3 (3) 2 (266) (3

(31.1% of total revenues), and also the increasing revenue from other income, including trademark and trade name fees of DEAN & DELUCA of 85.1 Million Baht. The total gross profits in Q2 2017 was 761.8

%) (194.2) (204.6) (5.1%) Share of profit/loss from JVs/associates (equity income) 292.0 27.0 982% 99.4 (69.00) 244.1% Reported Net Profit/Loss 1,866.9 (633.1) 394.9% 1,752.2 (40.2) 4,458.7% GOP margin

income 21.16 0.27% 6.55 0.10% 14.61 223.05% Selling and administrative expenses 107.85 1.40% 108.93 1.69% (1.08) -0.99% Profit from operations (43.44) -0.56% 438.99 6.83% (482.43) -109.90% EBITDA 73.00

and subsidiaries thus reported Baht 90,484 million in operating profit before provision expense and income tax expense, rising Baht 935 million, or 1.05 percent, over-year. The increase was derived from

channels, but still growing in term of original equipment manufacturer (OEMs)’s products to compensate. For the overseas restaurant business, revenues from the sales and services decreased from the same

exemption for corporate income tax under the BOI privileges, therefore, the dividend is not subject to withholding tax in Thailand, in which the dividend payment will be subject to shareholder approval. The

Energy Industries Company Limited (subsidiary company) is in the consideration period of selecting a suitable design & construction contractor and obtaining equipment for power plant project. Relationships

parties : Vanachai Energy Industries Company Limited (subsidiary company) is in the consideration period of selecting a suitable design & construction contractor and obtaining equipment for power plant