backdoor listing with SET value of assets acquisition of 125.711 percent according to the value of consideration basis and having the highest transaction value of assets disposal of 124.59 percent according
the Company as at 31 December 2017, the highest transaction size is equal to 27.07 percent based on a total value of consideration paid basis, calculated 1 Exchange rate at Baht 31.6373 per USD 1, which
transaction value calculated based on the Total Value of Consideration Basis from the latest Consolidated Financial Statements of the Company (for the period ending 30 June 2017) is equivalent to 1.65 percent
assets in type 2 with a value equal to 21.06 percent The details on calculation of the transaction size of the Acquisition and Acceptance of Transfer of the Entire Business are described below. Basis
406,236 195,781 Net profit 562,833 130,681 132,303 23,242 5. Total Transaction Value and Basis Used to Determine the Total Transaction Value The Company will issue and allot 98,815,840 new ordinary shares
482,530 197,774 Cost of services and total expenses 441,474 375,812 406,236 195,781 Net profit 562,833 130,681 132,303 23,242 5. Total Transaction Value and Basis Used to Determine the Total Transaction
services and total expenses 441,474 375,812 406,236 195,781 Net profit 562,833 130,681 132,303 23,242 5. Total Transaction Value and Basis Used to Determine the Total Transaction Value The Company will issue
profit 562,833 130,681 132,303 23,242 5. Total Transaction Value and Basis Used to Determine the Total Transaction Value The Company will issue and allot 98,815,840 new ordinary shares to existing
Calculation Size of Transaction (Percent ) 1. Net tangible asset basis (NTA) (0.375x2,413,694.08/890,370,716) x 100 1/ 0.10 2. Net profit basis -None- -None- 3. Consideration paid basis (324,999,779.28
Experience at the total of Baht 280,000,000 as follows: Criteria Calculation Size of Transaction (Percent ) 1. Net tangible asset basis (NTA) (0.325x2,413,694.08/890,370,716) x 100 1/ 0.09 2. Net profit basis