consideration by issue warrant to Miss Kantima Rodsatru (private placement) 9 0 ,0 0 0 ,0 0 0 units at offering price of Baht 0.16 per unit and issue new ordinary shares of the Company to accommodate the exercise
THB 460,000,000. Company shall issue the shares and convertible bond on a private placement basis. Equity Value (per share) Book Value Adjusted Book Value Price-to-Book Value Discounted Cashflow 0.33
cashflow is the most suitable approach which calculated the SUTG’s valuation at THB 700,000,000, therefore the 66.00 stakes in SUTG should be at THB 460,000,000. Company shall issue the shares and
10 years and a maturity date in 2028, and bear a fixed interest rate of 4.50 percent per annum. Payment under the notes is guaranteed by the Company. The net proceeds from the issue of the new notes
1 (-Translation-) Ref. No. IRS.025/2019 October 31, 2019 Subject Acquisition of Shares in Hello Bangkok LED Co, Ltd., which is an Assets Acquisition Transaction of the Company, Issuance and Offering
percent 4. Value of equity issued = Not applicable, as the Company does not issue any securities as a consideration for the acquisition of assets. From the calculation above, the transaction size calculated
4,761,754,545 = 41.70 percent 4. Value of equity issued = Not applicable, as the Company does not issue any securities as a consideration for the acquisition of assets. From the calculation above, the transaction
Value of Consideration = (274.42 x 100) 4,654.84 = 5.90% 4. Value of Securities Issued as Consideration for the Acquisition of the Asset Criteria Cannot be calculated, as the Company did not issue
criteria that the listed company issued for assets payment = Amount (%) of shares that listed company issued for assets payment / amount of paid shares of listed company (as the Company does not issue shares
consideration / Total assets of the Company Baht 78.00 Million / Baht 529.94 Million 14.72 4. Value of securities (Not applicable as the Company does not issue any securities for payment in kind) n/a In the