the Tender Offer for the Securities of Glow Energy Public Company Limited (the “Business”) (Form 247-4) to the Office of The Securities and Exchange Commission, the Stock Exchange of Thailand, the

Baht) Consolidated Financial Statements 3Q'19 3Q'18 % YTD YTD % Change 2019 2018 Change Total Revenue 452.8 443.4 2.1% 1,387.3 1,288.9 7.6% - Utilities Business 449.8 442.3 1.7% 1,381.4 1,287.0 7.3

: Million Baht) Consolidated Financial Statements 2Q'20 2Q'19 % YTD 2020 YTD 2019 % Change Change Total Revenue 403.9 475.1 -15.0% 834.2 934.5 -10.7% - Utilities Business 390.2 473.6 -17.6% 813.6 931.6 -12.7

1Q'19 % Change Share of Profit from Investments (138.6) 339.2 -140.9% - Utilities Business (29.2) - N/A - Power Business (109.4) 339.2 -132.2% Adjustment Items: 360.1 (154.4) -333.2% - Foreign Exchange

and will acquire another 19% in 2020 with the total investment of THB 613 million. Unit: THB mn 1Q19 1Q18 Change Hotel business 1,171 1,364 -193 -14.1% Education business 118 122 -4 -3.3% Food business

medical service and medical beauty treatment clinic under the brand "Wuttisak Clinic", has change the business strategy for appropriate with the business environment by closed 7 departments which have

cement in the market. SSK, therefore, improved the business strategy and shareholder reorganization on 15th August 2017, so that SSK became a subsidiary and NCL holds 75.35% of total shares. After change

enhance and strengthen the Company’s core business. 2) The Company does not have policy to materially change its core business The Company and Phuket Fantasea do not have policy to change the business

strengthen the Company’s core business. 2) The Company does not have policy to materially change its core business The Company and Phuket Fantasea do not have policy to change the business operation. The group

increased or decreased according to the change of business circumstance and relevant factors in the near future while the fixing of the base price with certain discount will be used as a minimum price